Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Alexander Ovechkin |
LW RW |
38 | $7,500,000 | UFA | - | - | - | - |
| Morgan Rielly |
D |
29 | $7,000,000 | $7,000,000 | $7,000,000 | UFA | - | - |
| Moritz Seider |
D |
22 | $7,000,000 | $7,000,000 | RFA | - | - | - |
| Jordan Staal |
C LW |
35 | $6,500,000 | UFA | - | - | - | - |
| Jaden Schwartz |
C LW |
31 | $3,500,000 | UFA | - | - | - | - |
| Erik Johnson |
D |
35 | $3,000,000 | $3,000,000 | UFA | - | - | - |
| Ryan Johansen |
C RW |
31 | $3,000,000 | UFA | - | - | - | - |
| Kyle Okposo |
C RW |
35 | $2,000,000 | $2,000,000 | UFA | - | - | - |
| Anton Forsberg |
G |
31 | $1,650,000 | $1,650,000 | $1,650,000 | UFA | - | - |
| Jon Merrill |
D |
31 | $1,550,000 | UFA | - | - | - | - |
| Nicklas Backstrom |
C |
36 | $1,200,000 | $1,200,000 | UFA | - | - | - |
| Josh Brown |
D |
29 | $1,200,000 | UFA | - | - | - | - |
| Ben Gleason |
D |
25 | $1,000,000 | RFA | - | - | - | - |
| Nathan Walker |
C LW |
29 | $1,000,000 | UFA | - | - | - | - |
| Marco Rossi |
C |
22 | $975,000 | RFA | - | - | - | - |
| Nikolai Knyzhov |
D |
25 | $800,000 | $800,000 | RFA | - | - | - |
| Jackson LaCombe |
D |
22 | $775,000 | $775,000 | $775,000 | RFA | - | - |
| Arvid Soderblom |
G |
24 | $775,000 | RFA | - | - | - | - |
| Juuso Parssinen |
C |
22 | $675,000 | $675,000 | RFA | - | - | - |
| Justin Brazeau |
C LW RW |
25 | $600,000 | RFA | - | - | - | - |
| Dennis Hildeby |
G |
22 | RFA | - | - | - | - | - |
| Henrik Tikkanen |
G |
23 | RFA | - | - | - | - | - |
| Brandon Biro |
C LW RW |
25 | RFA | - | - | - | - | - |
| Dakota Mermis |
D |
29 | UFA | - | - | - | - | - |
| Ivan Provorov |
D |
26 | RFA | - | - | - | - | - |
| Johnny Gaudreau |
LW |
30 | UFA | - | - | - | - | - |
| Mathieu Joseph |
C LW RW |
26 | RFA | - | - | - | - | - |
| Nolan Maier |
G |
22 | RFA | - | - | - | - | - |
| Simon Benoit |
D |
25 | RFA | - | - | - | - | - |
| Stuart Skinner |
G |
25 | RFA | - | - | - | - | - |
| PRO TOTALS | $51,700,000 | $24,100,000 | $9,425,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Ben Harpur |
D |
28 | $1,100,000 | UFA | - | - | - | - |
| Oskar Olausson |
C RW |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Ryan O'Rourke |
D |
21 | $875,000 | RFA | - | - | - | - |
| Dillon Hamaliuk |
LW |
23 | $775,000 | $775,000 | RFA | - | - | - |
| Ty Tullio |
RW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Simon Lundmark |
D |
23 | $775,000 | RFA | - | - | - | - |
| Philip Kemp |
D |
24 | $750,000 | $750,000 | RFA | - | - | - |
| Sean Farrell |
C LW RW |
22 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Kyle Clifford |
LW |
32 | $600,000 | $600,000 | UFA | - | - | - |
| Tristen Nielsen |
C LW |
23 | $600,000 | $600,000 | RFA | - | - | - |
| Artem Grushnikov |
D |
20 | RFA | - | - | - | - | - |
| Jeremy Hanzel |
D |
20 | RFA | - | - | - | - | - |
| Matthew Seminoff |
C RW |
20 | RFA | - | - | - | - | - |
| Topias Vilen |
D |
20 | RFA | - | - | - | - | - |
| A.J. Greer |
LW |
27 | RFA | - | - | - | - | - |
| Connor Mackey |
D |
27 | RFA | - | - | - | - | - |
| Dean Stewart |
D |
25 | RFA | - | - | - | - | - |
| Jack LaFontaine |
G |
25 | RFA | - | - | - | - | - |
| Joe Murdaca |
G |
25 | RFA | - | - | - | - | - |
| Logan Nijhoff |
LW |
22 | RFA | - | - | - | - | - |
| Nolan Foote |
LW |
23 | RFA | - | - | - | - | - |
| Riley Bezeau |
C |
21 | RFA | - | - | - | - | - |
| FARM TOTALS | $7,800,000 | $5,050,000 | $675,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $114 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $73 | $0 |
| Level 3: 2000 | 0 | 0 | 0% | $67 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $35 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $235 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|