Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Ryan Nugent-Hopkins |
C LW |
30 | $9,000,000 | UFA | - | - | - | - |
| Erik Karlsson |
D |
33 | $8,750,000 | $8,750,000 | UFA | - | - | - |
| Bryan Rust |
LW RW |
31 | $6,400,000 | UFA | - | - | - | - |
| Jean-Gabriel Pageau |
C |
31 | $6,250,000 | $6,250,000 | UFA | - | - | - |
| Alex Tuch |
LW RW |
27 | $4,600,000 | RFA | - | - | - | - |
| Tyler Myers |
D |
33 | $4,500,000 | $4,500,000 | UFA | - | - | - |
| Nate Schmidt |
D |
32 | $3,800,000 | UFA | - | - | - | - |
| Marcus Foligno |
C LW RW |
32 | $3,625,000 | $3,625,000 | UFA | - | - | - |
| Brenden Dillon |
D |
33 | $3,500,000 | $3,500,000 | UFA | - | - | - |
| Brett Kulak |
D |
29 | $2,650,000 | $2,650,000 | $2,650,000 | UFA | - | - |
| Connor Brown |
LW RW |
29 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - |
| Petr Mrazek |
G |
31 | $2,500,000 | $2,500,000 | UFA | - | - | - |
| Connor Dewar |
C LW |
24 | $1,200,000 | $1,200,000 | RFA | - | - | - |
| Philippe Myers |
D |
26 | $1,000,000 | $1,000,000 | RFA | - | - | - |
| Matthew Phillips |
C LW RW |
25 | $975,000 | RFA | - | - | - | - |
| Wyatt Kaiser |
D |
21 | $875,000 | $875,000 | $875,000 | RFA | - | - |
| Wade Allison |
C RW |
26 | $850,000 | $850,000 | RFA | - | - | - |
| Justus Annunen |
G |
23 | $775,000 | RFA | - | - | - | - |
| Ryan Lomberg |
C LW RW |
29 | $700,000 | UFA | - | - | - | - |
| Devon Levi |
G |
22 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Mikael Pyyhtia |
LW |
22 | $675,000 | $675,000 | RFA | - | - | - |
| Cole Guttman |
C |
24 | $675,000 | RFA | - | - | - | - |
| Filip Roos |
D |
24 | $675,000 | RFA | - | - | - | - |
| Joe Hicketts |
D |
27 | RFA | - | - | - | - | - |
| Joseph Blandisi |
C |
29 | UFA | - | - | - | - | - |
| Luke Glendening |
C LW RW |
34 | UFA | - | - | - | - | - |
| Nic Hague |
D |
25 | RFA | - | - | - | - | - |
| Nick Perbix |
D |
25 | RFA | - | - | - | - | - |
| Sam Reinhart |
C RW |
28 | RFA | - | - | - | - | - |
| Vinni Lettieri |
C RW |
28 | RFA | - | - | - | - | - |
| Vitek Vanecek |
G |
27 | RFA | - | - | - | - | - |
| PRO TOTALS | $67,150,000 | $39,550,000 | $6,700,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Donovan Sebrango |
D |
21 | $875,000 | RFA | - | - | - | - |
| Luke Toporowski |
LW |
22 | $825,000 | $825,000 | $825,000 | RFA | - | - |
| Pierrick Dube |
C LW RW |
22 | $800,000 | $800,000 | $800,000 | RFA | - | - |
| Wyatt Kalynuk |
D |
26 | $700,000 | $700,000 | RFA | - | - | - |
| Mac Hollowell |
D |
25 | $675,000 | $675,000 | $675,000 | RFA | - | - |
| Blake Murray |
C |
22 | $675,000 | $675,000 | RFA | - | - | - |
| Chris Ortiz |
D |
22 | $625,000 | RFA | - | - | - | - |
| Strauss Mann |
G |
25 | $625,000 | RFA | - | - | - | - |
| Daniel Walcott |
LW |
29 | $600,000 | $600,000 | $600,000 | UFA | - | - |
| Hugh McGing |
C LW |
25 | $600,000 | $600,000 | $600,000 | RFA | - | - |
| Calle Sjalin |
D |
24 | $600,000 | RFA | - | - | - | - |
| D.J. Busdeker |
C RW |
24 | $600,000 | RFA | - | - | - | - |
| Ilya Usau |
C |
22 | $600,000 | RFA | - | - | - | - |
| Jeremy Brodeur |
G |
27 | $600,000 | RFA | - | - | - | - |
| Josh Bloom |
LW |
20 | RFA | - | - | - | - | - |
| Mitch Gibson |
G |
24 | RFA | - | - | - | - | - |
| Evan Polei |
LW |
27 | RFA | - | - | - | - | - |
| Tyler Madden |
C |
24 | RFA | - | - | - | - | - |
| FARM TOTALS | $9,400,000 | $4,875,000 | $3,500,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| Denis Savard | 51 | $560,000 | $560,000 | $560,000 | - | - | - |
| COACHING TOTALS | $560,000 | $560,000 | $560,000 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5400 | 0 | 0 | 0% | $125 | $0 |
| Level 2: 4500 | 0 | 0 | 0% | $70 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $45 | $0 |
| Level 4: 3600 | 0 | 0 | 0% | $30 | $0 |
| Level 5: 900 | 0 | 0 | 0% | $215 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|