Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|
Cale Makar |
D |
25 | $10,850,000 | $10,850,000 | RFA | - | - | - |
Matthew Tkachuk |
LW RW |
26 | $9,600,000 | $9,600,000 | RFA | - | - | - |
Logan Couture |
C LW |
34 | $7,000,000 | UFA | - | - | - | - |
Patrik Laine |
C LW RW |
25 | $4,600,000 | $4,600,000 | RFA | - | - | - |
Logan Thompson |
G |
26 | $4,500,000 | $4,500,000 | RFA | - | - | - |
Sam Bennett |
C LW RW |
27 | $3,850,000 | $3,850,000 | $3,850,000 | UFA | - | - |
Nikita Zadorov |
D |
28 | $2,850,000 | $2,850,000 | UFA | - | - | - |
Blake Lizotte |
C |
26 | $1,875,000 | RFA | - | - | - | - |
Corey Perry |
RW |
38 | $1,000,000 | UFA | - | - | - | - |
Shane Wright |
C |
19 | $975,000 | $975,000 | RFA | - | - | - |
Daniil Miromanov |
D |
26 | $900,000 | $900,000 | RFA | - | - | - |
Michael McCarron |
C RW |
28 | $875,000 | $875,000 | UFA | - | - | - |
Cayden Primeau |
G |
24 | $850,000 | $850,000 | RFA | - | - | - |
Charlie Lindgren |
G |
30 | $800,000 | UFA | - | - | - | - |
Kurtis MacDermid |
LW D |
29 | $800,000 | UFA | - | - | - | - |
Arber Xhekaj |
D |
22 | $775,000 | $775,000 | RFA | - | - | - |
Sebastian Aho-D |
D |
27 | $775,000 | RFA | - | - | - | - |
Lukas Rousek |
RW |
24 | $675,000 | RFA | - | - | - | - |
David Gust |
C RW |
29 | $600,000 | $600,000 | UFA | - | - | - |
Valtteri Puustinen |
LW RW |
24 | $600,000 | RFA | - | - | - | - |
Chad Ruhwedel |
D |
33 | UFA | - | - | - | - | - |
Darnell Nurse |
D |
28 | RFA | - | - | - | - | - |
Evan Bouchard |
D |
24 | RFA | - | - | - | - | - |
Jamie Oleksiak |
D |
31 | UFA | - | - | - | - | - |
Jesperi Kotkaniemi |
C LW |
23 | RFA | - | - | - | - | - |
Nico Hischier |
C |
24 | RFA | - | - | - | - | - |
Noel Acciari |
C RW |
32 | UFA | - | - | - | - | - |
Rafael Harvey-Pinard |
LW RW |
24 | RFA | - | - | - | - | - |
Ryan Poehling |
C LW |
24 | RFA | - | - | - | - | - |
Timo Meier |
LW RW |
27 | RFA | - | - | - | - | - |
Trevor Zegras |
C LW |
22 | RFA | - | - | - | - | - |
PRO TOTALS | $54,750,000 | $41,225,000 | $3,850,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|
Louis Domingue |
G |
31 | $800,000 | UFA | - | - | - | - |
Steven Santini |
D |
28 | $700,000 | UFA | - | - | - | - |
Blake McLaughlin |
LW |
23 | $675,000 | $675,000 | RFA | - | - | - |
Connor Corcoran |
D |
23 | $675,000 | RFA | - | - | - | - |
Marc McLaughlin |
C LW RW |
24 | $675,000 | RFA | - | - | - | - |
Ryan Reaves |
RW |
36 | $650,000 | UFA | - | - | - | - |
Adam Brooks |
C |
27 | RFA | - | - | - | - | - |
Ethen Frank |
C RW |
25 | RFA | - | - | - | - | - |
Ken Appleby |
G |
28 | RFA | - | - | - | - | - |
Mitch Reinke |
D |
27 | RFA | - | - | - | - | - |
Ross Johnston |
LW |
29 | UFA | - | - | - | - | - |
FARM TOTALS | $4,175,000 | $675,000 | $0 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 5400 | 0 | 0 | 0% | $125 | $0 |
Level 2: 4500 | 0 | 0 | 0% | $76 | $0 |
Level 3: 3600 | 0 | 0 | 0% | $56 | $0 |
Level 4: 3600 | 0 | 0 | 0% | $42 | $0 |
Level 5: 900 | 0 | 0 | 0% | $250 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|