Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Drew Doughty |
D |
34 | $9,000,000 | UFA | - | - | - | - |
| Linus Ullmark |
G |
30 | $8,625,000 | $8,625,000 | UFA | - | - | - |
| Mikael Granlund |
C LW RW |
31 | $5,800,000 | UFA | - | - | - | - |
| Eetu Luostarinen |
C LW |
25 | $4,550,000 | $4,550,000 | $4,550,000 | RFA | - | - |
| Scott Mayfield |
D |
31 | $4,250,000 | UFA | - | - | - | - |
| Christian Dvorak |
C LW |
27 | $3,875,000 | RFA | - | - | - | - |
| Tomas Tatar |
C LW RW |
33 | $3,500,000 | UFA | - | - | - | - |
| Ryan McLeod |
C |
24 | $2,000,000 | $2,000,000 | RFA | - | - | - |
| Luke Kunin |
C RW |
26 | $1,750,000 | $1,750,000 | RFA | - | - | - |
| Morgan Barron |
C LW RW |
25 | $1,625,000 | $1,625,000 | RFA | - | - | - |
| Cal Foote |
D |
25 | $1,600,000 | RFA | - | - | - | - |
| Tobias Bjornfot |
D |
22 | $1,000,000 | $1,000,000 | RFA | - | - | - |
| Matt Martin |
LW RW |
34 | $900,000 | UFA | - | - | - | - |
| Mavrik Bourque |
C |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Shakir Mukhamadullin |
D |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Radim Zohorna |
C LW RW |
27 | $775,000 | RFA | - | - | - | - |
| Jack Ahcan |
D |
26 | $750,000 | $750,000 | RFA | - | - | - |
| Linus Karlsson |
C RW |
24 | $675,000 | RFA | - | - | - | - |
| Samuel Ersson |
G |
24 | $675,000 | RFA | - | - | - | - |
| Logan Mailloux |
D |
20 | RFA | - | - | - | - | - |
| Antti Raanta |
G |
34 | UFA | - | - | - | - | - |
| Egor Sokolov |
C LW RW |
23 | RFA | - | - | - | - | - |
| Ethan Bear |
D |
26 | RFA | - | - | - | - | - |
| Justin Bailey |
C RW |
28 | RFA | - | - | - | - | - |
| Max Pacioretty |
LW |
35 | UFA | - | - | - | - | - |
| Radim Simek |
D |
31 | UFA | - | - | - | - | - |
| PRO TOTALS | $53,100,000 | $22,050,000 | $4,550,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Artemi Kniazev |
D |
22 | $875,000 | RFA | - | - | - | - |
| Garrett Pilon |
C RW |
25 | $825,000 | RFA | - | - | - | - |
| Carter Savoie |
LW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Nathan Todd |
C |
28 | $775,000 | UFA | - | - | - | - |
| Ryan Jones |
D |
27 | $750,000 | RFA | - | - | - | - |
| Josh Healey |
D |
29 | $725,000 | UFA | - | - | - | - |
| Josh Dunne |
C |
25 | $700,000 | $700,000 | RFA | - | - | - |
| Cole McWard |
D |
22 | $675,000 | $675,000 | RFA | - | - | - |
| Nicholas Abruzzese |
C LW |
24 | $675,000 | RFA | - | - | - | - |
| Brandon Scanlin |
D |
24 | $625,000 | $625,000 | RFA | - | - | - |
| Greg McKegg |
C LW |
31 | $600,000 | UFA | - | - | - | - |
| Elias Pettersson-D |
D |
19 | RFA | - | - | - | - | - |
| Fraser Minten |
C LW |
19 | RFA | - | - | - | - | - |
| Hardy Haman Aktell |
D |
25 | RFA | - | - | - | - | - |
| Marat Khusnutdinov |
C |
21 | RFA | - | - | - | - | - |
| Marcel Marcel |
C |
20 | RFA | - | - | - | - | - |
| Alex Turcotte |
C |
22 | RFA | - | - | - | - | - |
| Jasper Weatherby |
C |
25 | RFA | - | - | - | - | - |
| Mason Morelli |
C LW RW |
27 | RFA | - | - | - | - | - |
| Tyler Angle |
C LW |
23 | RFA | - | - | - | - | - |
| FARM TOTALS | $8,000,000 | $2,775,000 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5400 | 0 | 0 | 0% | $130 | $0 |
| Level 2: 4500 | 0 | 0 | 0% | $75 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $55 | $0 |
| Level 4: 3600 | 0 | 0 | 0% | $40 | $0 |
| Level 5: 900 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|