Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Roman Josi |
D |
33 | $9,900,000 | $9,900,000 | UFA | - | - | - |
| Tyler Seguin |
C RW |
31 | $5,500,000 | UFA | - | - | - | - |
| Kevin Hayes |
C LW RW |
31 | $4,900,000 | UFA | - | - | - | - |
| Travis Konecny |
C LW RW |
26 | $4,400,000 | $4,400,000 | RFA | - | - | - |
| Vince Dunn |
D |
27 | $4,000,000 | RFA | - | - | - | - |
| Brendan Gallagher |
LW RW |
31 | $3,750,000 | UFA | - | - | - | - |
| Jakub Vrana |
LW |
27 | $3,500,000 | RFA | - | - | - | - |
| Lars Eller |
C LW |
34 | $3,500,000 | UFA | - | - | - | - |
| Alexandre Carrier |
D |
27 | $3,475,000 | $3,475,000 | $3,475,000 | UFA | - | - |
| Jordan Martinook |
C LW RW |
31 | $2,300,000 | $2,300,000 | $2,300,000 | UFA | - | - |
| Pierre Engvall |
C LW RW |
27 | $2,300,000 | $2,300,000 | UFA | - | - | - |
| Dan Vladar |
G |
26 | $2,200,000 | RFA | - | - | - | - |
| Teddy Blueger |
C LW |
29 | $2,000,000 | $2,000,000 | UFA | - | - | - |
| Craig Smith |
C RW |
34 | $1,375,000 | UFA | - | - | - | - |
| Noah Gregor |
C LW RW |
25 | $1,175,000 | $1,175,000 | RFA | - | - | - |
| Pierre-Edouard Bellemare |
C LW |
38 | $1,075,000 | UFA | - | - | - | - |
| Simon Nemec |
D |
19 | $975,000 | $975,000 | RFA | - | - | - |
| Braden Schneider |
D |
22 | $875,000 | RFA | - | - | - | - |
| Jordan Spence |
D |
22 | $875,000 | RFA | - | - | - | - |
| Dysin Mayo |
D |
27 | $700,000 | RFA | - | - | - | - |
| Sheldon Rempal |
C LW RW |
28 | $700,000 | UFA | - | - | - | - |
| Cal Petersen |
G |
29 | UFA | - | - | - | - | - |
| Colin Miller |
D |
31 | UFA | - | - | - | - | - |
| Evgeni Dadonov |
LW RW |
34 | UFA | - | - | - | - | - |
| Gustav Nyquist |
C LW RW |
34 | UFA | - | - | - | - | - |
| Lukas Dostal |
G |
23 | RFA | - | - | - | - | - |
| Mathew Barzal |
C RW |
26 | RFA | - | - | - | - | - |
| Reilly Walsh |
D |
24 | RFA | - | - | - | - | - |
| PRO TOTALS | $59,475,000 | $26,525,000 | $5,775,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Jiri Kulich |
C LW RW |
19 | $975,000 | $975,000 | RFA | - | - | - |
| Hunter McKown |
C LW RW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| William Dufour |
C RW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Jeremy McKenna |
C RW |
24 | $725,000 | RFA | - | - | - | - |
| Wyatt Bongiovanni |
C LW |
24 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Mason Geertsen |
C LW D |
28 | $700,000 | UFA | - | - | - | - |
| Jimmy Huntington |
C |
25 | $675,000 | $675,000 | RFA | - | - | - |
| Peetro Seppala |
D |
23 | $675,000 | $675,000 | RFA | - | - | - |
| Taylor Gauthier |
G |
22 | $675,000 | $675,000 | RFA | - | - | - |
| Tyler Inamoto |
D |
24 | $675,000 | RFA | - | - | - | - |
| Alex-Olivier Voyer |
C RW |
24 | $625,000 | RFA | - | - | - | - |
| Josiah Slavin |
C LW |
25 | $625,000 | RFA | - | - | - | - |
| Ryan McGregor |
C |
24 | $625,000 | RFA | - | - | - | - |
| Joe Carroll |
LW |
22 | $600,000 | $600,000 | $600,000 | RFA | - | - |
| Travis Mitchell |
D |
24 | $600,000 | $600,000 | $600,000 | RFA | - | - |
| Ryan Fanti |
G |
24 | $600,000 | RFA | - | - | - | - |
| Amadeus Lombardi |
C |
20 | RFA | - | - | - | - | - |
| David Farrance |
D |
24 | RFA | - | - | - | - | - |
| Scott Reedy |
C RW |
24 | RFA | - | - | - | - | - |
| FARM TOTALS | $11,025,000 | $6,450,000 | $1,900,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6300 | 0 | 0 | 0% | $125 | $0 |
| Level 2: 5300 | 0 | 0 | 0% | $85 | $0 |
| Level 3: 4200 | 0 | 0 | 0% | $65 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $45 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|