Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|
Steven Stamkos |
C LW RW |
33 | $10,600,000 | $10,600,000 | UFA | - | - | - |
Nick Suzuki |
C RW |
24 | $8,100,000 | $8,100,000 | RFA | - | - | - |
Jonas Brodin |
D |
30 | $6,000,000 | UFA | - | - | - | - |
Jordan Binnington |
G |
30 | $5,750,000 | $5,750,000 | UFA | - | - | - |
Justin Holl |
D |
31 | $4,850,000 | UFA | - | - | - | - |
Travis Sanheim |
D |
27 | $4,725,000 | RFA | - | - | - | - |
Adrian Kempe |
C LW RW |
27 | $4,125,000 | RFA | - | - | - | - |
Ondrej Palat |
LW RW |
32 | $3,600,000 | $3,600,000 | $3,600,000 | UFA | - | - |
Adam Lowry |
C LW |
30 | $3,600,000 | $3,600,000 | UFA | - | - | - |
Josh Anderson |
LW RW |
29 | $3,500,000 | $3,500,000 | $3,500,000 | UFA | - | - |
Barrett Hayton |
C LW |
23 | $3,450,000 | $3,450,000 | RFA | - | - | - |
Alexander Kerfoot |
C LW RW |
29 | $3,300,000 | $3,300,000 | $3,300,000 | UFA | - | - |
Travis Boyd |
C RW |
30 | $2,525,000 | $2,525,000 | $2,525,000 | UFA | - | - |
Emil Bemstrom |
C LW RW |
24 | $1,300,000 | RFA | - | - | - | - |
Michael Kesselring |
D |
23 | $1,150,000 | RFA | - | - | - | - |
Troy Stecher |
D |
29 | $1,025,000 | $1,025,000 | $1,025,000 | UFA | - | - |
Adam Gaudette |
C LW RW |
27 | $925,000 | RFA | - | - | - | - |
Simon Holmstrom |
C RW |
22 | $775,000 | RFA | - | - | - | - |
Nick Seeler |
D |
30 | $725,000 | $725,000 | UFA | - | - | - |
Jonny Brodzinski |
C RW |
30 | $700,000 | UFA | - | - | - | - |
Joshua Roy |
LW RW |
20 | RFA | - | - | - | - | - |
Jacob MacDonald |
D |
30 | UFA | - | - | - | - | - |
Mackenzie Weegar |
D |
29 | UFA | - | - | - | - | - |
Martin Necas |
C RW |
24 | RFA | - | - | - | - | - |
Mike Reilly |
D |
30 | UFA | - | - | - | - | - |
Nikita Okhotiuk |
D |
23 | RFA | - | - | - | - | - |
Scott Perunovich |
D |
25 | RFA | - | - | - | - | - |
Ville Husso |
G |
28 | RFA | - | - | - | - | - |
PRO TOTALS | $70,725,000 | $46,175,000 | $13,950,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|
Oliver Wahlstrom |
C RW |
23 | $950,000 | $950,000 | RFA | - | - | - |
Rory Kerins |
C |
21 | $775,000 | $775,000 | $775,000 | RFA | - | - |
William Villeneuve |
D |
21 | $775,000 | $775,000 | RFA | - | - | - |
Jimmy Schuldt |
D |
28 | $750,000 | UFA | - | - | - | - |
Felix Sandstrom |
G |
26 | $725,000 | RFA | - | - | - | - |
Dennis Gilbert |
D |
27 | $700,000 | RFA | - | - | - | - |
Felix Robert |
C |
24 | $700,000 | RFA | - | - | - | - |
Matthew Strome |
LW |
24 | $675,000 | RFA | - | - | - | - |
Mitchell Weeks |
G |
22 | $625,000 | $625,000 | $625,000 | RFA | - | - |
Timur Ibragimov |
LW |
23 | $600,000 | $600,000 | RFA | - | - | - |
Gerald Mayhew |
C LW RW |
31 | $600,000 | UFA | - | - | - | - |
Aku Raty |
RW |
22 | RFA | - | - | - | - | - |
Alex Jefferies |
LW |
22 | RFA | - | - | - | - | - |
Alexis Gendron |
C RW |
20 | RFA | - | - | - | - | - |
Dmitry Kuzmin |
D |
20 | RFA | - | - | - | - | - |
Lane Hutson |
D |
19 | RFA | - | - | - | - | - |
Matvey Petrov |
LW |
20 | RFA | - | - | - | - | - |
Bryce Kindopp |
C LW RW |
24 | RFA | - | - | - | - | - |
Cameron Hillis |
C |
23 | RFA | - | - | - | - | - |
Curtis McKenzie |
LW |
32 | UFA | - | - | - | - | - |
Gustav Olofsson |
D |
29 | UFA | - | - | - | - | - |
Riley Sutter |
C RW |
24 | RFA | - | - | - | - | - |
Tyce Thompson |
C RW |
24 | RFA | - | - | - | - | - |
Tye Felhaber |
C LW |
25 | RFA | - | - | - | - | - |
Zachary Sawchenko |
G |
26 | RFA | - | - | - | - | - |
FARM TOTALS | $7,875,000 | $3,725,000 | $1,400,000 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $128 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $66 | $0 |
Level 3: 4000 | 0 | 0 | 0% | $38 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $26 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|