Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|
Igor Shesterkin |
G |
28 | $10,000,000 | $10,000,000 | $10,000,000 | UFA | - | - |
Kristopher Letang |
D |
36 | $8,950,000 | $8,950,000 | UFA | - | - | - |
Mark Scheifele |
C RW |
30 | $7,950,000 | $7,950,000 | UFA | - | - | - |
Tyler Toffoli |
C LW RW |
31 | $7,025,000 | UFA | - | - | - | - |
Brett Pesce |
D |
29 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - |
Adam Henrique |
C LW |
33 | $5,000,000 | UFA | - | - | - | - |
Rickard Rakell |
C LW RW |
30 | $3,675,000 | $3,675,000 | UFA | - | - | - |
Mark Giordano |
D |
40 | $3,250,000 | UFA | - | - | - | - |
Scott Laughton |
C LW |
29 | $2,950,000 | $2,950,000 | UFA | - | - | - |
Garnet Hathaway |
LW RW |
32 | $2,500,000 | $2,500,000 | $2,500,000 | UFA | - | - |
Johnathan Kovacevic |
D |
26 | $2,500,000 | $2,500,000 | RFA | - | - | - |
Vladislav Namestnikov |
C LW RW |
31 | $2,375,000 | $2,375,000 | $2,375,000 | UFA | - | - |
Eric Robinson |
C LW RW |
28 | $2,125,000 | UFA | - | - | - | - |
Haydn Fleury |
D |
27 | $2,100,000 | RFA | - | - | - | - |
William Carrier |
LW |
29 | $1,050,000 | $1,050,000 | UFA | - | - | - |
Eric Comrie |
G |
28 | $1,000,000 | $1,000,000 | $1,000,000 | UFA | - | - |
Calle Rosen |
D |
29 | $975,000 | UFA | - | - | - | - |
Rem Pitlick |
C LW RW |
26 | $850,000 | $850,000 | RFA | - | - | - |
Ty Emberson |
D |
23 | $775,000 | RFA | - | - | - | - |
Olle Lycksell |
RW |
24 | $600,000 | RFA | - | - | - | - |
Caleb Jones |
D |
26 | RFA | - | - | - | - | - |
Corey Schueneman |
D |
28 | RFA | - | - | - | - | - |
Curtis Lazar |
C RW |
28 | RFA | - | - | - | - | - |
Jake Walman |
D |
27 | RFA | - | - | - | - | - |
Joe Pavelski |
C LW RW |
39 | UFA | - | - | - | - | - |
Marcus Bjork |
D |
26 | RFA | - | - | - | - | - |
Michael Carcone |
C LW RW |
27 | RFA | - | - | - | - | - |
Zach Parise |
C LW RW |
39 | UFA | - | - | - | - | - |
PRO TOTALS | $72,150,000 | $50,300,000 | $22,375,000 | $0 | $0 | $0 |
Farm Team Payroll
Finances - Farm Team PayrollPlayers | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|---|
Karson Kuhlman |
C RW |
28 | $900,000 | $900,000 | UFA | - | - | - |
Stanislav Svozil |
D |
20 | $875,000 | $875,000 | $875,000 | RFA | - | - |
Patrick Guay |
C |
21 | $775,000 | $775,000 | RFA | - | - | - |
Dominic Toninato |
C LW |
29 | $750,000 | UFA | - | - | - | - |
Rourke Chartier |
C |
27 | $625,000 | RFA | - | - | - | - |
Brandon Cutler |
LW |
23 | $600,000 | $600,000 | $600,000 | RFA | - | - |
Ryan Chyzowski |
LW |
23 | $600,000 | $600,000 | $600,000 | RFA | - | - |
Turner Elson |
C LW |
31 | $600,000 | $600,000 | UFA | - | - | - |
Zane McIntyre |
G |
31 | $600,000 | $600,000 | UFA | - | - | - |
Bokondji Imama |
C LW |
27 | RFA | - | - | - | - | - |
Brett Sutter |
C LW |
36 | UFA | - | - | - | - | - |
Jansen Harkins |
C LW |
26 | RFA | - | - | - | - | - |
FARM TOTALS | $6,325,000 | $4,950,000 | $2,075,000 | $0 | $0 | $0 |
Coaching Payroll
Finances - Coaching PayrollPlayers | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
---|---|---|---|---|---|---|---|
COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 |
Attendance
PRO Attendance - 0 GamesArena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
---|---|---|---|---|---|
Level 1: 6000 | 0 | 0 | 0% | $130 | $0 |
Level 2: 5000 | 0 | 0 | 0% | $75 | $0 |
Level 3: 2000 | 0 | 0 | 0% | $55 | $0 |
Level 4: 4000 | 0 | 0 | 0% | $40 | $0 |
Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
Bank Account
|
Salary Cap
|