Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Rasmus Andersson |
D |
27 | $7,650,000 | RFA | - | - | - | - |
| Alex DeBrincat |
LW RW |
26 | $7,350,000 | $7,350,000 | RFA | - | - | - |
| Chandler Stephenson |
C LW |
29 | $6,500,000 | $6,500,000 | $6,500,000 | UFA | - | - |
| Vincent Trocheck |
C RW |
30 | $6,250,000 | $6,250,000 | UFA | - | - | - |
| Ryan Pulock |
D |
29 | $4,425,000 | $4,425,000 | UFA | - | - | - |
| Charlie Coyle |
C RW |
31 | $3,900,000 | UFA | - | - | - | - |
| Colton Sissons |
C RW |
30 | $2,825,000 | $2,825,000 | UFA | - | - | - |
| Simeon Varlamov |
G |
35 | $2,600,000 | UFA | - | - | - | - |
| Oskar Sundqvist |
C RW |
29 | $2,250,000 | $2,250,000 | $2,250,000 | UFA | - | - |
| Sam Steel |
C LW |
25 | $1,100,000 | RFA | - | - | - | - |
| Wyatt Johnston |
C |
20 | $975,000 | $975,000 | RFA | - | - | - |
| Cam York |
D |
22 | $975,000 | RFA | - | - | - | - |
| Cole Caufield |
C LW RW |
22 | $975,000 | RFA | - | - | - | - |
| Quinton Byfield |
C LW RW |
21 | $975,000 | RFA | - | - | - | - |
| Connor Carrick |
D |
29 | $700,000 | $700,000 | UFA | - | - | - |
| Ivan Prosvetov |
G |
24 | $700,000 | RFA | - | - | - | - |
| Logan Shaw |
C RW |
31 | $650,000 | $650,000 | UFA | - | - | - |
| Bowen Byram |
D |
22 | RFA | - | - | - | - | - |
| Chris Kreider |
C LW |
32 | UFA | - | - | - | - | - |
| Cody Glass |
C RW |
24 | RFA | - | - | - | - | - |
| Jacob Markstrom |
G |
33 | UFA | - | - | - | - | - |
| Jamie Drysdale |
D |
21 | RFA | - | - | - | - | - |
| Jarred Tinordi |
D |
31 | UFA | - | - | - | - | - |
| Jesse Ylonen |
RW |
24 | RFA | - | - | - | - | - |
| Josh Morrissey |
D |
28 | RFA | - | - | - | - | - |
| Nick Jensen |
D |
33 | UFA | - | - | - | - | - |
| Nick Leddy |
D |
32 | UFA | - | - | - | - | - |
| Reilly Smith |
LW RW |
32 | UFA | - | - | - | - | - |
| Tage Thompson |
C RW |
26 | RFA | - | - | - | - | - |
| Taylor Raddysh |
RW |
25 | RFA | - | - | - | - | - |
| Ukko-Pekka Luukkonen |
G |
24 | RFA | - | - | - | - | - |
| PRO TOTALS | $50,800,000 | $31,925,000 | $8,750,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Ryder Korczak |
C |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Nicolas Beaudin |
D |
24 | $750,000 | $750,000 | RFA | - | - | - |
| Isaiah Saville |
G |
23 | $675,000 | $675,000 | RFA | - | - | - |
| Joseph Cecconi |
D |
26 | $650,000 | $650,000 | $650,000 | UFA | - | - |
| Dominik Shine |
RW |
30 | $650,000 | $650,000 | UFA | - | - | - |
| Mitchell Vande Sompel |
D |
26 | $650,000 | RFA | - | - | - | - |
| Logan Day |
D |
29 | $600,000 | $600,000 | UFA | - | - | - |
| Travis Barron |
LW |
25 | $600,000 | $600,000 | RFA | - | - | - |
| Josiah Didier |
D |
30 | $600,000 | UFA | - | - | - | - |
| Kyle Criscuolo |
C |
31 | $600,000 | UFA | - | - | - | - |
| Matheson Iacopelli |
LW |
29 | $600,000 | UFA | - | - | - | - |
| Jared Davidson |
C |
21 | RFA | - | - | - | - | - |
| Matthew Maggio |
C RW |
21 | RFA | - | - | - | - | - |
| Vladislav Firstov |
LW |
22 | RFA | - | - | - | - | - |
| Cole Schneider |
LW RW |
33 | UFA | - | - | - | - | - |
| Dylan McIlrath |
D |
31 | UFA | - | - | - | - | - |
| Justin Pearson |
LW |
25 | RFA | - | - | - | - | - |
| Kevin O'Neil |
RW |
25 | RFA | - | - | - | - | - |
| Michael Mersch |
LW RW |
31 | UFA | - | - | - | - | - |
| FARM TOTALS | $7,150,000 | $4,700,000 | $650,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $142 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $87 | $0 |
| Level 3: 4000 | 0 | 0 | 0% | $62 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $50 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $285 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|