Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| John Carlson |
D |
33 | $10,500,000 | UFA | - | - | - | - |
| Sean Couturier |
C |
31 | $7,000,000 | $7,000,000 | UFA | - | - | - |
| Thatcher Demko |
G |
28 | $5,950,000 | $5,950,000 | $5,950,000 | UFA | - | - |
| Mikey Anderson |
D |
24 | $3,750,000 | RFA | - | - | - | - |
| Sean Durzi |
D |
25 | $3,550,000 | $3,550,000 | RFA | - | - | - |
| Josh Manson |
D |
32 | $3,200,000 | $3,200,000 | $3,200,000 | UFA | - | - |
| Ryan Donato |
C LW RW |
27 | $2,250,000 | $2,250,000 | UFA | - | - | - |
| Filip Gustavsson |
G |
25 | $1,425,000 | RFA | - | - | - | - |
| Lukas Reichel |
C LW |
21 | $975,000 | RFA | - | - | - | - |
| MacKenzie Entwistle |
C LW RW |
24 | $950,000 | $950,000 | RFA | - | - | - |
| Jacob Moverare |
D |
25 | $925,000 | $925,000 | RFA | - | - | - |
| Christian Wolanin |
D |
28 | $900,000 | UFA | - | - | - | - |
| Brock Faber |
D |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Matt Coronato |
C RW |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Vincent Iorio |
D |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Bobby Brink |
C RW |
22 | $875,000 | RFA | - | - | - | - |
| Lias Andersson |
C LW |
25 | $775,000 | $775,000 | RFA | - | - | - |
| William Trudeau |
D |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Kevin Korchinski |
D |
19 | RFA | - | - | - | - | - |
| Axel Jonsson-Fjallby |
LW RW |
25 | RFA | - | - | - | - | - |
| Brady Tkachuk |
C LW |
24 | RFA | - | - | - | - | - |
| Brock Boeser |
RW |
26 | RFA | - | - | - | - | - |
| Dylan Gambrell |
C |
27 | RFA | - | - | - | - | - |
| Elias Pettersson |
C LW |
25 | RFA | - | - | - | - | - |
| Kevin Bahl |
D |
23 | RFA | - | - | - | - | - |
| Marcus Pettersson |
D |
27 | RFA | - | - | - | - | - |
| Michael McLeod |
C |
25 | RFA | - | - | - | - | - |
| Parker Kelly |
C LW RW |
24 | RFA | - | - | - | - | - |
| Patrick Kane |
RW |
35 | UFA | - | - | - | - | - |
| Peyton Krebs |
C LW |
22 | RFA | - | - | - | - | - |
| PRO TOTALS | $46,425,000 | $28,000,000 | $9,150,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Ozzy Wiesblatt |
C RW |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Xavier Bourgault |
C RW |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Cooper Marody |
C RW |
27 | $800,000 | RFA | - | - | - | - |
| Emil Heineman |
LW RW |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Jesper Vikman |
G |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Leevi Merilainen |
G |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Ronan Seeley |
D |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Maxim Cajkovic |
LW RW |
22 | $775,000 | RFA | - | - | - | - |
| Clark Bishop |
C LW |
27 | $700,000 | RFA | - | - | - | - |
| Xavier Bernard |
D |
23 | $675,000 | RFA | - | - | - | - |
| Colton Poolman |
D |
28 | $650,000 | UFA | - | - | - | - |
| Griffin Mendel |
D |
24 | $650,000 | RFA | - | - | - | - |
| Chase Wouters |
C |
23 | $625,000 | $625,000 | RFA | - | - | - |
| Brett Harrison |
C LW |
20 | RFA | - | - | - | - | - |
| Chase Stillman |
RW |
20 | RFA | - | - | - | - | - |
| Colten Ellis |
G |
23 | RFA | - | - | - | - | - |
| Filip Johansson |
D |
23 | RFA | - | - | - | - | - |
| Lian Bichsel |
D |
19 | RFA | - | - | - | - | - |
| Samu Tuomaala |
C RW |
20 | RFA | - | - | - | - | - |
| Tanner Dickinson |
C |
21 | RFA | - | - | - | - | - |
| Alex Stalock |
G |
36 | UFA | - | - | - | - | - |
| Ethan Keppen |
C LW |
22 | RFA | - | - | - | - | - |
| Jordy Bellerive |
C |
24 | RFA | - | - | - | - | - |
| Kevin Mandolese |
G |
23 | RFA | - | - | - | - | - |
| Layton Ahac |
D |
22 | RFA | - | - | - | - | - |
| Raphael Lavoie |
C LW RW |
23 | RFA | - | - | - | - | - |
| Timothy Gettinger |
C LW RW |
25 | RFA | - | - | - | - | - |
| FARM TOTALS | $9,725,000 | $5,475,000 | $0 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 5400 | 0 | 0 | 0% | $130 | $0 |
| Level 2: 4500 | 0 | 0 | 0% | $75 | $0 |
| Level 3: 3600 | 0 | 0 | 0% | $55 | $0 |
| Level 4: 3600 | 0 | 0 | 0% | $40 | $0 |
| Level 5: 900 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|