Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Kyle Connor |
LW |
27 | $10,400,000 | RFA | - | - | - | - |
| Andrei Vasilevskiy |
G |
29 | $9,500,000 | $9,500,000 | UFA | - | - | - |
| Esa Lindell |
D |
29 | $6,700,000 | $6,700,000 | UFA | - | - | - |
| Joel Farabee |
C LW RW |
23 | $4,250,000 | RFA | - | - | - | - |
| Matt Grzelcyk |
D |
29 | $3,225,000 | UFA | - | - | - | - |
| Mike Amadio |
C LW RW |
27 | $1,000,000 | RFA | - | - | - | - |
| Matt Kiersted |
D |
25 | $975,000 | $975,000 | $975,000 | RFA | - | - |
| Jet Greaves |
G |
22 | $950,000 | $950,000 | RFA | - | - | - |
| Daemon Hunt |
D |
21 | $875,000 | $875,000 | RFA | - | - | - |
| Alexander Holtz |
C LW RW |
21 | $875,000 | RFA | - | - | - | - |
| Justin Barron |
D |
22 | $875,000 | RFA | - | - | - | - |
| Matthew Robertson |
D |
22 | $875,000 | RFA | - | - | - | - |
| Brett Leason |
RW |
24 | $800,000 | $800,000 | RFA | - | - | - |
| Noah Cates |
C LW |
24 | $775,000 | RFA | - | - | - | - |
| Ben Jones |
C LW RW |
24 | $750,000 | RFA | - | - | - | - |
| Matej Blumel |
C LW RW |
23 | $675,000 | $675,000 | RFA | - | - | - |
| Alex Steeves |
C LW RW |
24 | $675,000 | RFA | - | - | - | - |
| Erik Kallgren |
G |
27 | $675,000 | RFA | - | - | - | - |
| Sam Malinski |
D |
25 | $650,000 | $650,000 | $650,000 | RFA | - | - |
| Andrei Svechnikov |
LW RW |
23 | RFA | - | - | - | - | - |
| Brogan Rafferty |
D |
28 | RFA | - | - | - | - | - |
| Dylan Cozens |
C LW |
22 | RFA | - | - | - | - | - |
| Egor Zamula |
D |
23 | RFA | - | - | - | - | - |
| Jakob Chychrun |
D |
25 | RFA | - | - | - | - | - |
| Jalen Chatfield |
D |
27 | RFA | - | - | - | - | - |
| Jett Woo |
D |
23 | RFA | - | - | - | - | - |
| Klim Kostin |
C LW RW |
24 | RFA | - | - | - | - | - |
| Lucas Johansen |
D |
26 | RFA | - | - | - | - | - |
| Mason Marchment |
C LW RW |
28 | RFA | - | - | - | - | - |
| Michael Bunting |
LW |
28 | RFA | - | - | - | - | - |
| Morgan Geekie |
C RW |
25 | RFA | - | - | - | - | - |
| Nazem Kadri |
C |
33 | UFA | - | - | - | - | - |
| Ryan Graves |
D |
28 | RFA | - | - | - | - | - |
| Taylor Hall |
C LW |
32 | UFA | - | - | - | - | - |
| PRO TOTALS | $45,500,000 | $21,125,000 | $1,625,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Brendan Lemieux |
LW RW |
27 | $1,000,000 | RFA | - | - | - | - |
| Chaz Lucius |
C |
20 | $875,000 | $875,000 | RFA | - | - | - |
| Damien Giroux |
C |
23 | $800,000 | RFA | - | - | - | - |
| Ryan Tverberg |
C RW |
21 | $775,000 | $775,000 | RFA | - | - | - |
| Corey Andonovski |
RW |
24 | $750,000 | $750,000 | $750,000 | RFA | - | - |
| Max Sasson |
C |
23 | $700,000 | $700,000 | $700,000 | RFA | - | - |
| Mitchell Hoelscher |
C |
23 | $675,000 | $675,000 | RFA | - | - | - |
| Isaac Ratcliffe |
C LW |
24 | $675,000 | RFA | - | - | - | - |
| Brandon Fortunato |
D |
27 | $650,000 | RFA | - | - | - | - |
| Devin Cooley |
G |
26 | $600,000 | $600,000 | RFA | - | - | - |
| Jake Livingstone |
D |
24 | $600,000 | RFA | - | - | - | - |
| Connor McClennon |
RW |
21 | RFA | - | - | - | - | - |
| Daniil Misyul |
D |
23 | RFA | - | - | - | - | - |
| Landon Slaggert |
LW |
21 | RFA | - | - | - | - | - |
| Sasha Pastujov |
LW RW |
20 | RFA | - | - | - | - | - |
| Emilio Pettersen |
LW |
23 | RFA | - | - | - | - | - |
| John Stevens |
C |
29 | UFA | - | - | - | - | - |
| Matt Luff |
RW |
26 | RFA | - | - | - | - | - |
| FARM TOTALS | $8,100,000 | $4,375,000 | $1,450,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6300 | 0 | 0 | 0% | $130 | $0 |
| Level 2: 5300 | 0 | 0 | 0% | $75 | $0 |
| Level 3: 4200 | 0 | 0 | 0% | $55 | $0 |
| Level 4: 4200 | 0 | 0 | 0% | $40 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $250 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|