Finances
Pro Team Payroll
Finances - Pro Team Payroll
* = No Trade Clause
| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Alex Pietrangelo |
D |
33 | $10,075,000 | $10,075,000 | UFA | - | - | - |
| Nikita Kucherov |
RW |
30 | $9,500,000 | UFA | - | - | - | - |
| Tom Wilson |
RW |
29 | $5,200,000 | $5,200,000 | $5,200,000 | UFA | - | - |
| Ryan Hartman |
C LW RW |
29 | $4,550,000 | $4,550,000 | $4,550,000 | UFA | - | - |
| John Marino |
D |
26 | $4,250,000 | $4,250,000 | RFA | - | - | - |
| Ian Cole |
D |
34 | $3,425,000 | $3,425,000 | UFA | - | - | - |
| Frank Vatrano |
C LW RW |
29 | $2,750,000 | $2,750,000 | $2,750,000 | UFA | - | - |
| Marco Scandella |
D |
33 | $2,000,000 | $2,000,000 | $2,000,000 | UFA | - | - |
| Sean Walker |
D |
29 | $1,925,000 | $1,925,000 | UFA | - | - | - |
| Tanner Pearson |
LW |
31 | $1,350,000 | $1,350,000 | $1,350,000 | UFA | - | - |
| Lucas Raymond |
LW RW |
21 | $975,000 | RFA | - | - | - | - |
| Matty Beniers |
C |
21 | $975,000 | RFA | - | - | - | - |
| Ryan Carpenter |
C RW |
32 | $950,000 | $950,000 | UFA | - | - | - |
| Cal Clutterbuck |
LW RW |
36 | $950,000 | UFA | - | - | - | - |
| Cale Fleury |
D |
25 | $900,000 | RFA | - | - | - | - |
| Joey Anderson |
C RW |
25 | $800,000 | RFA | - | - | - | - |
| Jayden Struble |
D |
22 | $775,000 | $775,000 | RFA | - | - | - |
| Bobby McMann |
C LW RW |
27 | $675,000 | $675,000 | UFA | - | - | - |
| Hunter Shepard |
G |
28 | $650,000 | UFA | - | - | - | - |
| Kyle MacLean |
C LW RW |
24 | $650,000 | RFA | - | - | - | - |
| Connor Ingram |
G |
26 | RFA | - | - | - | - | - |
| Jack Campbell |
G |
31 | UFA | - | - | - | - | - |
| Kirby Dach |
C RW |
22 | RFA | - | - | - | - | - |
| Mark Kastelic |
C RW |
24 | RFA | - | - | - | - | - |
| Neal Pionk |
D |
28 | RFA | - | - | - | - | - |
| Samuel Bolduc |
D |
23 | RFA | - | - | - | - | - |
| Samuel Fagemo |
C LW RW |
23 | RFA | - | - | - | - | - |
| Sidney Crosby |
C |
36 | UFA | - | - | - | - | - |
| PRO TOTALS | $53,325,000 | $37,925,000 | $15,850,000 | $0 | $0 | $0 | ||
Farm Team Payroll
Finances - Farm Team Payroll| Players | Position(s) | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|---|
| Mattias Norlinder |
D |
23 | $775,000 | RFA | - | - | - | - |
| Mikhail Abramov |
C |
22 | $775,000 | RFA | - | - | - | - |
| Will Bitten |
C RW |
25 | $750,000 | RFA | - | - | - | - |
| Parker Ford |
C RW |
23 | $725,000 | $725,000 | $725,000 | RFA | - | - |
| Sheldon Dries |
C |
29 | $700,000 | UFA | - | - | - | - |
| Reece Newkirk |
C |
22 | $675,000 | RFA | - | - | - | - |
| Cole Reinhardt |
LW |
23 | $650,000 | RFA | - | - | - | - |
| Henry Bowlby |
C LW |
26 | $650,000 | RFA | - | - | - | - |
| James Hamblin |
C LW RW |
24 | $650,000 | RFA | - | - | - | - |
| Carl Berglund |
C RW |
23 | $625,000 | $625,000 | $625,000 | RFA | - | - |
| Tory Dello |
D |
26 | $625,000 | RFA | - | - | - | - |
| John Parker-Jones |
D |
23 | $600,000 | $600,000 | $600,000 | RFA | - | - |
| Xavier Parent |
C |
22 | $600,000 | $600,000 | $600,000 | RFA | - | - |
| Nathan Gaucher |
C |
20 | RFA | - | - | - | - | - |
| Arvid Holm |
G |
25 | RFA | - | - | - | - | - |
| Matej Pekar |
C LW RW |
23 | RFA | - | - | - | - | - |
| Wyatte Wylie |
D |
24 | RFA | - | - | - | - | - |
| FARM TOTALS | $8,800,000 | $2,550,000 | $2,550,000 | $0 | $0 | $0 | ||
Coaching Payroll
Finances - Coaching Payroll| Players | Age | 2024-25 | 2025-26 | 2026-27 | 2027-28 | 2028-29 | 2029-30 |
|---|---|---|---|---|---|---|---|
| COACHING TOTALS | $0 | $0 | $0 | $0 | $0 | $0 | |
Attendance
PRO Attendance - 0 Games| Arena Capacity | Attendance | Attendance Per Game | PCT | Ticket Price | Total |
|---|---|---|---|---|---|
| Level 1: 6000 | 0 | 0 | 0% | $138 | $0 |
| Level 2: 5000 | 0 | 0 | 0% | $82 | $0 |
| Level 3: 4000 | 0 | 0 | 0% | $57 | $0 |
| Level 4: 4000 | 0 | 0 | 0% | $42 | $0 |
| Level 5: 1000 | 0 | 0 | 0% | $252 | $0 |
| Total Attendance: | 0 | 0 | 0% | - | $0 |
Balance Sheet
Income
|
Expense
|
|||||||||||||||||||||||||||
|
Bank Account
|
Salary Cap
|